Condo Development Model

This is a fully dynamic, 15-year condo development model with monthly cash flows. Functionality includes:

  • Timing assumptions

  • Custom unit matrix assumptions with “standard”, “detailed” or “custom” sales schedule toggles

  • Pre-Dev debt, Construction debt, pref equity / mezzanine debt, inventory loan, and LP & GP equity

  • Interest reserves with fixed or floating rates

  • Annual summary

  • Detailed Investor & Lender Summaries

  • 4-Tiered equity waterfall between GP/LP

  • Sensitivity Analysis

  • Metrics Include: Profit, IRR, & Equity Multiple at a Property-Level, LP-Level, and GP-Level.

The instructional video provides a detailed overview of the model’s functionality

For custom inquiries, please ask!
Your inquiry will be sent to an actively monitored inbox and you will receive a response within the hour (business hours).